ࡱ> ! =\6 Administrator B=  Sheet1(TotalPie:=X@&8X@"1@Arial1@Arial1@Arial1@Arial1@Arial"$"#,##0_);\("$"#,##0\)"$"#,##0_);[Red]\("$"#,##0\) "$"#,##0.00_);\("$"#,##0.00\)%""$"#,##0.00_);[Red]\("$"#,##0.00\)5*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_),))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)=,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)4+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) "$"#,##00.0%                + ) , *      " " " " " " " " " " "  Sheet1 fSheet2 ^Sheet3 VSheet4 NSheet5 FSheet6 >Sheet7 6Sheet8 .Sheet9&Sheet10Sheet11Sheet12Sheet13Sheet14Sheet15Sheet16 =    dMbP?_*+%&APage &P"(??U} m} $ !} I } I !}  }   GGwG  } w  PartyPercentShares Total Left$1/share$2/share$5/share Initial Pie* ?PieDC .A ?.AD>ADSAD Joe~ !?*ADCu& !? DDALAL3AL Mark~ !?@LC& !? LL@A#A John~ !?@!?@A#APrivate Investors~ !$@j@!?j@jAAVenture Capital~ !A@\A!?\A\%A:A ISOs, ESP~ !@j@!<j@j@A    References:' Hi Tech Startup by John Nesheim  >   " =  %  dMbP?_*+%&APage &P"T??ohU >  =    dMbP?_*+%&APage &P"T??ohU >  =    dMbP?_*+%&APage &P"T??ohU >  =    dMbP?_*+%&APage &P"T??ohU >  =    dMbP?_*+%&APage &P"T??ohU >  =    dMbP?_*+%&APage &P"T??ohU >  =    dMbP?_*+%&APage &P"T??ohU >  =    dMbP?_*+%&APage &P"T??ohU >  =    dMbP?_*+%&APage &P"T??ohU >  =    dMbP?_*+%&APage &P"T??ohU >  =    dMbP?_*+%&APage &P"T??ohU >  =    dMbP?_*+%&APage &P"T??ohU >  =    dMbP?_*+%&APage &P"T??ohU >  =    dMbP?_*+%&APage &P"T??ohU >  =    dMbP?_*+%&APage &P"T??ohU >  Oh+'08@Xp Administrator`AdministratorMicrosoft Excel@ E˻՜.+,0@8@ LT \  Sheet1Sheet2Sheet3Sheet4Sheet5Sheet6Sheet7Sheet8Sheet9Sheet10Sheet11Sheet12Sheet13Sheet14Sheet15Sheet16  Worksheets Root Entry000000000000000000000F``````````Bookpp`0Pp`ppppppp0P0 0`` ` ````0P0`` @SummaryInformation000000000000( `0@``0`@`000``0DocumentSummaryInformationp8````` @@@`````````P